$454,000
NAL Estimated Property Value1533 Warm Springs Drive, Allen, TX, 75002
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-4609-00F-0340-1
Lot Number34
SubdivisionParkside No 4 Phase B (Cal)
Land UseResidential
Legal DescriptionPARKSIDE NO 4 PHASE B (CAL), BLK F, LOT 34
Census Tract031425
Assessed Land Value$114,713
Assessed Improvement Value$328,860
Assessment Year2025
About this property
Update home! Welcome to your new home. This house features an updated luxury vinyl floor, new carpet, and fresh paint. Beautiful corner lot with a lot of updates from the roof and AC compressor. Walk straight through and the kitchen is to the right with new granite countertops plenty of cabinets for storage. The living room is open to the kitchen and dining area. There is a half bathroom in the hallway off the kitchen and laundry room at the end of the hall. All bedrooms are upstairs and the large master has a super walk in closet.
Investor Tools
$454,000
Estimated Property Value
$389,767Estimated Mortgage Balance
$64,233Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,724 /month
Positive
Cash Flow Estimate:
$908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$714/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,294
$443,573
2025
$114,713
$328,860
$443,573
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,294
$443,573
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$327,750
No
First
Dec 22, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$389,767
$64,233
14%
86%
$2,566/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$2,866/mo
+$484/mo
8.9%
