$356,480
NAL Estimated Property Value1535 Baker Dr, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop
FlooringCeramic Tile, Wood
Exterior
Lot Size8,520 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces1
Land Information
APN16032550090180000
Lot Number18
SubdivisionMeadows At High Pointe
Land UseResidential
Legal DescriptionMEADOWS AT HIGH POINTE PH 2 BLK 9 LOT 18 INT202100366251 DD12032021 CO-DC 0325500901800 4CH03255009
Census Tract016513
Assessed Land Value$70,000
Assessed Improvement Value$286,480
Assessment Year2025
About this property
Beautiful and Immaculate Home with tons of upgrades. This stunning Gem features Hardwood Flooring, Exquisite Marvel-looking Tile, Granite Counter-Tops with Backsplash, Custom Cabinets, Amazing Interior, and Exterior with perfect Design Features!! This one won't last long at this price!!
Investor Tools
$356,480
Estimated Property Value
$245,657Estimated Mortgage Balance
$110,823Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,139 /month
Positive
Cash Flow Estimate:
$713 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$831/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,190
$356,480
2025
$70,000
$286,480
$356,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,190
$356,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lanlaur Llc
Purchase Money Mortgage
$268,000
No
First
Dec 3, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,657
$110,823
31%
69%
$1,607/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$1,757/mo
+$1,313/mo
10.3%
