$337,000
NAL Estimated Property Value1535 Birdsall Street C, Houston, TX, 77007
Off Market
Lease
Highlights
Interior
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1289420000003
Land UseResidential
Legal DescriptionUNIT 1535C .0445 INT COMMON LAND & ELE THE BIRDSALL CONDO AMEND
Census Tract510602
Assessed Land Value$59,564
Assessed Improvement Value$253,930
Assessment Year2025
About this property
Spacious two-story townhome in Rice Military/Washington Corridor! Full size bedroom and bathroom downstairs opens to a private patio. Primary bedroom upstairs with dual sinks, large garden tub and a walk-in shower. Hardwood floors throughout. Soaring ceilings in living area with great natural light. Kitchen with stainless steel appliances, and a huge island with bar seating. Rental can be furnished or un-furnished. Amazing location, so close to Downtown, the Galleria, walking distance to the park, restaurants, and shops!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,465
$313,494
2025
$59,564
$253,930
$313,494
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,465
$313,494
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$212,800
No
First
Oct 8, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,142
$151,858
45%
55%
$1,276/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,276/mo
+$684/mo
7.0%
