$249,000
NAL Estimated Property Value15351 E Barbara Cir, Houston, TX, 77071
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,760 sqft
Building Information
Year Built1963
Stories1
Garage Spaces3
Land Information
APN0986060000001
Lot Number1
SubdivisionFondren Park
Land UseResidential
Legal DescriptionLT 1 BLK 23 FONDREN PARK SEC 5
Census Tract423600
Assessed Land Value$62,760
Assessed Improvement Value$176,065
Assessment Year2025
Investor Tools
$249,000
Estimated Property Value
$184,580Estimated Mortgage Balance
$64,420Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,884
$238,825
2025
$62,760
$176,065
$238,825
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,884
$238,825
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$196,000
No
First
Mar 31, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,580
$58,420
24%
74%
$1,176/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,176/mo
+$546/mo
8.3%
