$1,426,250
NAL Estimated Property Value15375 Addison Rd, TX, 75001
$1,854,125 ARV
Off Market
Commercial
Highlights
Interior
FlooringCeramic Tile
Exterior
Lot Size26,684 sqft
Building Information
Year Built1983
Stories1
Roof Type312
Land Information
APN10000901056000000
SubdivisionEdward Cook
Land UseCommercial
Legal DescriptionEDWARD COOK ABST 326 PG 482 TR 7 ACS 0.6126 (AKA TR 4) INT202500101570 DD05142025 CO-DC 0009010560000 31003264821
Census Tract013727
Assessed Land Value$480,310
Assessed Improvement Value$945,940
Assessment Year2025
About this property
Unique opportunity to own a working Restaurant in the prominent City of Addison, TX known for its special amenities, nationally acclaimed events, innovative developments, and internationally recognized brands! The sale of this Remarkable Restaurant, Hookah Lounge and Cafe includes freestanding Restaurant Building, Lot and all equipment, machinery, furniture and inventory! The building was rebuilt 2023-2024 with all new kitchen equipment and furniture!
Investor Tools
$1,426,250
Estimated Property Value
$0Estimated Mortgage Balance
$1,426,250Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,854,125
Rent-to-Value Ratio: 0.72%
Rent Estimate
$20,994 /month
Positive
Cash Flow Estimate:
$6,998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,958/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$28,367
$1,426,250
2025
$480,310
$945,940
$1,426,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$28,367
$1,426,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,426,250
100%
0%
$0/mo
