$287,000
NAL Estimated Property Value15376 IMAGINE DR. Drive, El Paso, TX, 79938
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,520 sqft
Land Information
APNT287-090-0240-5600
Lot Number56
Land UseVacant Residential
Legal DescriptionBLK 24 TIERRA DEL ESTE #90 LOT 56
Census Tract010369
Assessed Land Value$60,665
Assessment Year2025
Investor Tools
$287,000
Estimated Property Value
$279,934Estimated Mortgage Balance
$7,066Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$60,665
2025
$60,665
N/A
$60,665
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$60,665
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$283,661
No
First
Aug 15, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,934
$7,066
2%
98%
$1,701/mo
