$384,000
NAL Estimated Property Value1538 Rustic Trl, Allen, TX, 75002
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-2634-00M-0050-1
Lot Number5
SubdivisionCountry Meadow Phase 2-A (Cal)
Land UseResidential
Legal DescriptionCOUNTRY MEADOW PHASE 2-A (CAL), BLK M, LOT 5
Census Tract031504
Assessed Land Value$115,000
Assessed Improvement Value$266,608
Assessment Year2025
About this property
Completely updated home, move-in ready! No section 8. Eviction or bankruptcy in past 4 years need not apply. Tenant must keep renter's insurance. Listing broker does not work with unrepresented tenant, please do not call listing office, contact your own agent to see home.
Investor Tools
$384,000
Estimated Property Value
$0Estimated Mortgage Balance
$384,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,304 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$763/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,232
$381,608
2025
$115,000
$266,608
$381,608
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,232
$381,608
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$384,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
N/A
+$2,570/mo
8.0%
