$291,000
NAL Estimated Property Value15388 IMAGINE DR Drive, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,750 sqft
Land Information
APNT287-090-0290-0200
Lot Number2
Land UseVacant Residential
Legal DescriptionBLK 29 TIERRA DEL ESTE #90 LOT 2
Census Tract010369
Assessed Land Value$62,215
Assessment Year2025
Investor Tools
$291,000
Estimated Property Value
$284,832Estimated Mortgage Balance
$6,168Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$62,215
2025
$62,215
N/A
$62,215
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$62,215
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Fha
$288,625
Yes
First
Aug 6, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,832
$6,168
2%
98%
$1,731/mo
