$218,000
NAL Estimated Property Value154 BRAZOS DR., SAN BENITO, TX, 78586
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,188 sqft
Building Information
Year Built2024
Stories1
Land Information
APN59-3000-0000-1180-00
Lot Number118
SubdivisionLa Alameda Subdivision
Land UseVacant Land
Legal DescriptionLA ALAMEDA SUBDIVISION LOT 118
Census Tract011701
Assessed Land Value$28,805
Assessed Improvement Value$145,650
Assessment Year2025
About this property
This New Construction home offers 3 bedrooms and 2 bathrooms featuring an open floor plan with high ceilings and modern fixtures. The kitchen features quartz countertops and cabinets extending up to the ceiling maximizing storage. Additional highlights include spray foam insulation in the attic ensuring energy efficiency and comfort year-round and a convenient location. It's just a few minutes from expressway, hospitals, restaurants, and schools.
Investor Tools
$218,000
Estimated Property Value
$217,670Estimated Mortgage Balance
$330Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,319 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,339
$174,455
2025
$28,805
$145,650
$174,455
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,339
$174,455
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Va
$220,900
Yes
First
Jun 18, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,670
$330
0%
100%
$1,325/mo
