$329,999
154 Danish Drive DR, Hutto, TX, 78634
On Market
Property Lead Type:
Must-SellHigh EquityMove-In Ready
Highlights
Interior
AppliancesRange, Refrigerator
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesLighting, Private Yard
Building Information
Year Built2021
Stories2
Garage Spaces2
Land Information
APNR-14-2503-0000-0050
Land UseOther
Legal DescriptionC647 - VILLAS AT STAR RANCH CONDO, UNIT 50, 0.735% COMMON AREA INTEREST
Census Tract020816
Assessed Land Value$95,450
Assessed Improvement Value$270,527
Assessment Year2025
About this property
Golf course living without the custom home price tag. This move-in ready home backs directly to Star Ranch Golf Course, offering relaxing views and a more open feel rarely found at this price point. Inside, buyers will find an open-concept layout, spacious kitchen, oversized primary suite, and modern finishes throughout. Built in 2021, this home offers the benefits of newer construction while being just minutes from shopping, dining, and major commuter routes.
Investor Tools
$298,649Estimated Mortgage Balance
$67,328Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$779/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,515
$365,977
2025
$95,450
$270,527
$365,977
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,515
$365,977
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kbhs Home Loans Llc
Va
$327,041
Yes
First
Oct 29, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,649
$67,328
18%
82%
$1,961/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$2,811/mo
$-61/mo
9.0%
