$183,000
NAL Estimated Property Value154 Franks Villa Rd, Bruceville, TX, 76630
Recently Sold
9/15/26
Highlights
Interior
AppliancesOther
FlooringOther
Exterior
Lot Size1.90 acres
Land Information
APN160090000001118
SubdivisionBurwell J W & J Hatch
Land UseResidential
Legal DescriptionBURWELL J W & J HATCH ACRES 1.9
Census Tract003801
Assessed Land Value$41,650
Assessed Improvement Value$210
Assessment Year2025
About this property
Investment Opportunity-Mobile home & RV park on 1.9 acres located outside of Bruceville. On one side of the driveway, there are currently seven RV spots with full hookups. And on the other side is mobile home tenant. There are 4 water meters, 4 electric meters, and 3 septic systems on the property. There are also three storage sheds.
Investor Tools
$183,000
Estimated Property Value
$0Estimated Mortgage Balance
$183,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$559
$41,860
2025
$41,650
$210
$41,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$559
$41,860
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$256,000
100%
0%
$0/mo
