Last 24 Hours
$290,000
NAL Estimated Property Value154 Little Loop, Cedar Creek, TX, 78612
Off Market
0 Bath
1,680 Sq FtHighlights
Interior
Bathrooms 0Exterior
Exterior FeaturesNone
Lot Size36,024 sqft
Land Information
APNR8715027
Lot Number7
Land UseResidential
Legal DescriptionPOPE BEND 2 SUBDIVISION, BLOCK B, LOT 7, ACRES 0.827, (MH 30X56, S/N PHH330TX2124360A/B, L/N PFS1277872/73)
Census Tract950301
Assessed Land Value$140,904
Assessed Improvement Value$140,113
Assessment Year2025
About this property
Country living but still close to town. Backs to the Wolfdancer golf course at the Hyatt. All this on an almost one acre tract in a county maintained subdivision! Popular Cedar Creek high school down the road! See agent about taxes since they are based off the whole 31 acres from last year.Restrictions: Yes
Investor Tools
$290,000
Estimated Property Value
$244,278Estimated Mortgage Balance
$46,187Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$281,017
2025
$140,904
$140,113
$281,017
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$281,017
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Stage Funding Llc
Building Or Construction Loan
$268,009
No
First
Aug 1, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,278
$40,722
14%
84%
$1,607/mo
12.4%