$88,000
154 Road 5215, Cleveland, TX, 77327
$114,400 ARV
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size11,761 sqft
Building Information
Year Built1985
Land Information
APNR235433
Lot Number2772
SubdivisionSanta Fe, Sec 2
Land UseResidential
Legal DescriptionSANTA FE, SEC 2, BLOCK 18, LOT 2772, ACRES .27, MH LABEL# UNAVAILABLE
Census Tract700302
Assessed Land Value$46,930
Assessed Improvement Value$12,220
Assessment Year2025
About this property
2 Bedroom and 2 bathroom home in a low tax rate area and low HOA annual fee.Close to I-59 and 99 Grand Parkway,few minutes away from Valley Ranch Center.Esta bien localizada en zona de pocas restricciones y muy bajito pago de HOA anual.Puede construir una nueva casa,hay algunas nuevas alrededor.Es una zona que esta creciendo bastante,con buenas escuelas y buenos centros comerciales.Tiene drenaje,agua y servicio de luz.
Investor Tools
$24,066Estimated Mortgage Balance
$66,977Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$114,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$546 /month
Positive
Cash Flow Estimate:
$182 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$122/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,004
$59,150
2025
$46,930
$12,220
$59,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,004
$59,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$25,919
No
First
Jul 3, 2022
Jul 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,066
$67,934
73%
26%
$156/mo
