$354,000
NAL Estimated Property Value154 Wells Rd, Lockhart, TX, 78644
Off Market
Highlights
Interior
AppliancesFree Standing Range, Disposal, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesExterior Steps, Rv Hookup
Lot Size84.11 acres
Building Information
Year Built1996
Stories1
Garage Spaces4
Land Information
APN0200039-101-000-00
SubdivisionBryan, John W.
Land UseResidential
Legal DescriptionA039 BRYAN, JOHN W., ACRES 84.114, & A195 J R MILLER, LABEL1 LOU0052128, SN1 6V530721JA & A195 J R MILLER
Census Tract960102
Assessed Land Value$24,220
Assessed Improvement Value$157,960
Assessment Year2025
About this property
BEAUTIFUL VIEWS AND GENTLE BREEZES ON THIS TREE STUDDED 86+ ACRES OF ROLLING COASTAL PASTURES IN THE HEART OF CALDWELL COUNTY. PLENTY OF GRAZING FOR LIVESTOCK, AND HUNTING/RECREATION. 1996 DWMH (DOES NOT MATCH CCAD). 2ND SEPTIC AND ELECTRIC POLE IN LOWER PASTURE. WATER WELL, NUMEROUS STORAGE BUILDINGS, COVERED PARKING FOR TRACTORS/RV/HAY, FENCED AND CROSS-FENCED. HOME HAS HAD RECENT LEVELING, ONDURA ROOF, AND EXTERIOR PAINT. MAKE THIS YOUR WEEKEND GETAWAY OR HOME FOR ETERNITY! DEER,HOGS,TURKEY! APPT ONLY!
Investor Tools
$354,000
Estimated Property Value
$324,410Estimated Mortgage Balance
$30,399Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,883
$182,180
2025
$24,220
$157,960
$1,584,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,883
$182,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Open End Mortgage / Open End With Future Advance Clause
$396,000
No
First
Jul 12, 2017
Jul 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,410
$43,590
11%
92%
$2,375/mo
