$387,000
NAL Estimated Property Value1540 Jerusalem Dr, Round Rock, TX, 78664
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven, Stainless Steel Appliance(s), Water Heater, Water Softener Owned
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,414 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02803010140000
Lot Number8
SubdivisionSpringbrook Centre Phs B Sec 2
Land UseResidential
Legal DescriptionLOT 8 BLK OO SPRINGBROOK CENTRE PHS B SEC 2
Census Tract046500
Assessed Land Value$104,022
Assessed Improvement Value$254,863
Assessment Year2025
About this property
Priced to sell! A cozy 2-story with an open floor plan minutes from I-35 & Toll Rds! Close to new Domain-style development-The District coming soon! Restaurants & shopping centers nearby! Kitchen open to living room! Master down, 2 A/C units, Upgrades include Laminate Flooring, Bathroom up; remodeled, base boards, new paint, recently new water heater, water softener and 1 outside a/c unit and furnace!House had some settling,foundation has been fixed by owner. Lifetime transferable warranty provided. Sprinkler Sys:Yes
Investor Tools
$387,000
Estimated Property Value
$259,043Estimated Mortgage Balance
$128,453Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$893/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,780
$358,885
2025
$104,022
$254,863
$358,885
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,780
$358,885
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Intercontinental Capital Group Inc
Conventional
$284,750
No
First
Jul 20, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,043
$126,957
32%
67%
$1,708/mo
