$308,000
NAL Estimated Property Value1540 Mija Park Road, Seabrook, TX, 77586
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size7,614 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1462580010036
Lot Number36
Land UseResidential
Legal DescriptionLT 36 BLK 1 LAKE MIJA VILLAGE SEC 3
Census Tract341600
Assessed Land Value$74,693
Assessed Improvement Value$98,618
Assessment Year2025
About this property
This home is under construction
Investor Tools
$308,000
Estimated Property Value
$303,056Estimated Mortgage Balance
$4,944Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$588
$173,311
2025
$74,693
$98,618
$173,311
No
Tax History
Year
Tax Paid
Assessed Value
2024
$588
$173,311
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amoco Fcu
Conventional
$308,960
No
First
Apr 30, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,056
$4,944
1%
98%
$1,853/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$2,453/mo
$-583/mo
7.3%
