Last 24 Hours
$990,000
NAL Estimated Property Value1540 N State Highway 95, Bastrop, TX, 78602
Off Market
2 Beds
2 Bath
1,488 Sq Ft
Built in 1940Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size19.58 acres
Building Information
Year Built1940
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR23837
SubdivisionBarker, Leman
Land UseResidential
Legal DescriptionA6 BARKER, LEMAN, ACRES 19.5800
Census Tract950506
Assessed Land Value$47,818
Assessed Improvement Value$356,963
Assessment Year2025
About this property
A flag lot will be created on the right side of the property. There is a fenced area to the right of the older home where this will go in on a 60' lane for driveway access tot he back of the property, see picture of potential layout, will be +/- 5 acres depending on surveyor. Will be surveyed out once a contract is in play. Mobile homes and modular homes ok.
Investor Tools
$990,000
Estimated Property Value
$0Estimated Mortgage Balance
$990,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,940 /month
Positive
Cash Flow Estimate:
$1,980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$849/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,243
$404,781
2025
$47,818
$356,963
$798,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,243
$404,781
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$404,781
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
2.5%
12.4%