$203,000
NAL Estimated Property Value15411 Bammel Fields Court, Houston, TX, 77014
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size4,373 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1141040140023
Lot Number23
SubdivisionBammel Village
Land UseResidential
Legal DescriptionLT 23 BLK 4 BAMMEL VILLAGE SEC 02 R/P
Census Tract550405
Assessed Land Value$38,035
Assessed Improvement Value$164,115
Assessment Year2025
About this property
Immaculate and move in ready 4 bedroom, 2.5 bath, 2 car garage. This home is nestled nicely on a cul-de-sac in Bammel Village and has no back neighbors!! No carpet except on stairs!! Laminate wood flooring throughout home and the garage flooring has even been updated! Other updates include new bathroom cabinets, countertops, light fixtures, gas oven/stove, fresh coat of paint all in March of 2022! Please
Investor Tools
$203,000
Estimated Property Value
$216,770Estimated Mortgage Balance
$203,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
$366/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,643
$202,150
2025
$38,035
$164,115
$202,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,643
$202,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kilo 35 Llc
Conventional
$234,740
No
First
Apr 18, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,770
N/A
0%
107%
$1,408/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,774/mo
+$452/mo
13.2%
