$346,000
NAL Estimated Property Value15414 Fathom Line Way, South Houston, TX, 77053
$379,477 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size4,565 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1481090020007
Lot Number7
Land UseResidential Single Family
Legal DescriptionLT 7 BLK 2 ANDERSON LAKE SEC 3
Census Tract330700
Assessed Land Value$55,206
Assessed Improvement Value$91,632
Assessment Year2025
About this property
2 Story, 4 Bedroom, 2 ½ Bath, Open Concept Kitchen/Dining Combo, Dual Vanities in Primary Bath with Garden Tub and Separate Shower, Luxury Vinyl Plank Flooring in Entry, Family Room, and all Wet Areas, Granite Kitchen Countertops, Kitchen Island with Pendant Lights, Single Bowl Undermount Stainless Steel Kitchen Sink, Stainless Steel Appliances, Covered Rear Patio, Fireplace, Ceiling Fans, Tech Shield Roof, plus more…AVAILABLE FEBRUARY.
Investor Tools
$346,000
Estimated Property Value
$356,527Estimated Mortgage Balance
$346,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$379,476
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$146,838
2025
$55,206
$91,632
$146,838
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$146,838
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dept Of Housing & Cmnty Affairs
Stand Alone Second / Subordinate Position
$13,841
No
First
Jun 2, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,527
N/A
0%
103%
$2,173/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,873/mo
$-403/mo
8.6%
