$260,000
NAL Estimated Property Value15414 Refugio Verde Way, Houston, TX, 77049
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Instant Hot Water, Dryer, Oven, Refrigerator, Washer
Exterior
Lot Size5,040 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1388920050004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 5 RANCHO VERDE SEC 7
Census Tract252306
Assessed Land Value$47,240
Assessed Improvement Value$198,331
Assessment Year2025
About this property
Gorgeous 4/2/2 in highly desired Rancho Verde: Popular Open Concept in Kitchen/Living/Dining, High Ceilings, Energy Efficient Double Pane Windows (lowers) open in for easy cleaning, Rain Soft Water Softening System, Tankless Water Heater, Gas Stove/Oven, Walk-in Pantry, Split Bedrooms w/Large Primary overlooking backyard, Spacious Bathroom w/double sinks, Huge Walk-In Closet, Blinds, Fully Fenced Yard, Utility Room in house. Refrigerator/Washer/dryer included. Never flooded. Perfect Schedule your tour today!!
Investor Tools
$260,000
Estimated Property Value
$213,485Estimated Mortgage Balance
$46,515Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
$405/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,802
$245,571
2025
$47,240
$198,331
$245,571
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,802
$245,571
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$234,671
No
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,485
$36,515
14%
82%
$1,407/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$1,812/mo
+$468/mo
10.5%
