$317,822
NAL Estimated Property Value15418 Gateview Lane, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size8,165 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2150-05-016-0210-907
Lot Number21
SubdivisionBriargate Sec 5
Land UseResidential
Legal DescriptionBRIARGATE SEC 5, BLOCK 16, LOT 21
Census Tract670400
Assessed Land Value$71,500
Assessed Improvement Value$246,322
Assessment Year2025
About this property
BEAUTIFUL ALMOST NEW HOME IN A SUPERBLY LOCATED MATURE COMMUNITY. THIS ONE IS NICE!! AMAZING FLOORPLAN GREAT FOR ENTERTAINING. A GREAT BACKYARD AND AWESOME FINISHES. HOME IS LOCATED JUST 15 MINUTES SOUTH OF THE MEDICAL CENTER AREA. THIS NEIGHBORHOOD SELLS QUICK SO COME AND SEE THIS ONE SOON!
Investor Tools
$317,822
Estimated Property Value
$187,244Estimated Mortgage Balance
$130,578Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,907 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,896
$317,822
2025
$71,500
$246,322
$317,822
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,896
$317,822
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$208,650
Yes
First
Jan 11, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,244
$130,578
41%
59%
$1,251/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$1,451/mo
+$1,379/mo
10.7%
