$239,000
15419 Hillside Mill Drive, Humble, TX, 77396
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size5,885 sqft
Building Information
Year Built2018
Garage Spaces1
Land Information
APN1389770020029
Lot Number29
Land UseResidential
Legal DescriptionLT 29 BLK 2 BALMORAL PARK LAKES EAST SEC 3
Census Tract250304
Assessed Land Value$55,925
Assessed Improvement Value$180,873
Assessment Year2025
About this property
Great home with easy access to walking, biking trails, parks and more! Features include a recent 14 Seer HVAC, 9 ft ceilings and recent appliances. Washer, dryer and inside and outside fridge stay. 10x10 storage building along with built in shelving in the garage. Full walk-in closet in the primary Bath. Large fenced in backyard.
Investor Tools
$157,044Estimated Mortgage Balance
$92,956Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
$365/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,116
$236,798
2025
$55,925
$180,873
$236,798
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,116
$236,798
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$176,641
Yes
First
Feb 22, 2019
Mar 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,044
$92,956
37%
63%
$1,103/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,468/mo
+$412/mo
9.0%
