Last 24 Hours
$164,000
NAL Estimated Property Value1542 Roselea Dr, Buchanan Dam, TX, 78609
$213,200 ARV
Off Market
3 Beds
2 Bath
1,608 Sq Ft
Manufactured Home
$110.42 / sqft
Built in 2008Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Range, Microwave, Free-Standing Electric Range, Refrigerator
FlooringCarpet, Vinyl
Exterior
Private PoolLot Size19,998 sqft
Building Information
Year Built2008
Stories1
Garage Spaces1
Land Information
APN66602
Lot Number451,452
SubdivisionIndian Hills
Land UseMobile Home
Legal DescriptionINDIAN HILLS LTS 451-452
Census Tract970600
Assessed Land Value$41,040
Assessed Improvement Value$94,820
Assessment Year2025
About this property
THIS WELL MAINTAINED, 3 BEDROOMS, 2 BATH, IT IS JUST 5 MINUTES FROM LAKE BUCHANANN AND INKS. IT SETS ON 0.46 OF AN ACRE WITH A LARGE TREE IN THE FRONT YARD. IT ALSO HAS A CARPORT AND A SHED. IT IS ABOUT 10 MINUTES TO KINGSLAND, CLOSE TO BURNET AND LLANO. MARBLE FALLS JUST ABOUT 35 MINUTES AWAY. IT HAS A LARGE BACK PORCH TO SET IN THE EVENING AND WATCH THE KIDS PLAY.
Investor Tools
$164,000
Estimated Property Value
$179,159Estimated Mortgage Balance
$164,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$213,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,065 /month
Positive
Cash Flow Estimate:
$355 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,558
$135,860
2025
$41,040
$94,820
$135,860
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,558
$135,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Mortgage Corp
Conventional
$181,818
No
First
Jun 16, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,159
N/A
0%
109%
$1,091/mo
12.4%