$253,070
NAL Estimated Property Value1545 Arbor Knot Dr, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Dishwasher, Free Standing Range, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Exterior FeaturesExterior Steps, Private Yard
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR149114
Lot Number23
SubdivisionBrookside Phase 2
Land UseResidential
Legal DescriptionBROOKSIDE PHASE 2, BLOCK D, LOT 23 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010918
Assessed Land Value$74,340
Assessed Improvement Value$178,730
Assessment Year2025
About this property
Charming 2-2-2 garden home in a courtyard style setting. Perfect roommate layout. This energy efficient home features hard tile floors in main area, huge granite kitchen island, stainless appliances, washer/dryer, over-sized master shower, spacious walk-in closet. Plumbed for a water softener, large front porch, and cozy side patio.Restrictions: Yes
Investor Tools
$253,070
Estimated Property Value
$262,699Estimated Mortgage Balance
$253,070Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,579
$253,070
2025
$74,340
$178,730
$253,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,579
$253,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$285,000
No
First
Feb 4, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,699
N/A
0%
104%
$1,709/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,754/mo
+$16/mo
8.4%
