$297,000
NAL Estimated Property Value15477 Baker Meadow Loop, College Station, TX, 77845
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesWater Heater, Electric Water Heater
Exterior
Lot Size5,798 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN211650-2208-0070
Lot Number7
SubdivisionCreek Meadows Sec 2 Ph 2
Land UseResidential
Legal DescriptionCREEK MEADOWS SEC 2 PH 2, BLOCK 8, LOT 7
Census Tract002011
Assessed Land Value$57,500
Assessed Improvement Value$235,220
Assessment Year2025
About this property
Step inside this charming 3 bedroom 3 bath in Creek Meadows. This home has all you need. Walkable to schools from K-8. Neighborhood parks and pool. Schedule your showing today.
Investor Tools
$297,000
Estimated Property Value
$176,290Estimated Mortgage Balance
$120,710Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,521
$292,720
2025
$57,500
$235,220
$292,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,521
$292,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American National Bank & Trust
Conventional
$180,000
No
First
Mar 3, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,290
$120,710
40%
59%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,630/mo
$-80/mo
6.3%
