$279,000
NAL Estimated Property Value15496 Big Bow Bend, Willis, TX, 77378
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCarpet
Exterior
Lot Size6,750 sqft
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2160-02-16700
Lot Number24
SubdivisionArrowhead Lakes 02
Land UseResidential
Legal DescriptionS216002 - ARROWHEAD LAKES 02, BLOCK 17, LOT 24
Census Tract694106
Assessed Land Value$20,250
Assessed Improvement Value$239,426
Assessment Year2025
About this property
New Constructed Home in Arrowhead Lakes Subdivision in Willis. Featuring 3 bedrooms, 2 full bathrooms & a half bath with open concept kitchen/dining/living areas, walk-in pantry, granite countertops, and upstairs game room. Many custom touches throughout make this home so appealing. Located just outside of Conroe.
Investor Tools
$279,000
Estimated Property Value
$80,655Estimated Mortgage Balance
$198,345Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,590
$259,676
2025
$20,250
$239,426
$259,676
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,590
$259,676
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Martin Mendoza Etux
Seller Carryback / Seller Financing / Seller Take-Back
$89,000
No
First
Jun 6, 2021
Jun 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,655
$198,345
71%
29%
$534/mo
