$133,000
NAL Estimated Property Value155 Dogwood Lake Dr, Livingston, TX, 77351
$135,115 ARV
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Range, Oven
Exterior
Lot Size11,238 sqft
Building Information
Year Built1999
Roof Type115
Land Information
APNW1500014900
Lot Number25
SubdivisionWilson Lakes Estates Section 2
Land UseResidential
Legal DescriptionWILSON LAKES ESTATES SECTION 2 BLK 4 LOT 25
Census Tract210104
Assessed Land Value$11,250
Assessed Improvement Value$120,830
Assessment Year2025
About this property
Charming home in highly sought after Big Sandy ISD with tons of character. Wrap around porch, 2 stories and backyard deck. 3 bedrooms upstairs. Lot is 75ft wide by 150 ft. deep. Sale also includes a second lot, same size that is 2 lots over that can be cleared and put another home on for rental property. Community features private lake with boat access and covered picnic area. Located just one block from the lake. This property is not located in a flood zone.
Investor Tools
$133,000
Estimated Property Value
$137,069Estimated Mortgage Balance
$133,000Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$135,115
Rent-to-Value Ratio: 0.72%
Rent Estimate
$798 /month
Positive
Cash Flow Estimate:
$266 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,836
$132,080
2025
$11,250
$120,830
$132,080
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,836
$132,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First National Bank Of Livingston
Conventional
$144,800
No
First
Jun 26, 2023
Jul 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,069
$15,931
10%
103%
$869/mo
