$239,000
NAL Estimated Property Value155 Forest Ln, Bastrop, TX, 78602
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave
FlooringVinyl
Exterior
Exterior FeaturesNone
Lot Size39,988 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Land Information
APNR33137
Lot Number5
SubdivisionS6680 - Lost Pines Development
Land UseResidential
Legal DescriptionLOST PINES DEVELOPMENT, BLOCK 2, LOT 5
Census Tract950503
Assessed Land Value$111,517
Assessed Improvement Value$104,551
Assessment Year2025
About this property
Beautiful home on just under one acre
Investor Tools
$239,000
Estimated Property Value
$200,191Estimated Mortgage Balance
$38,809Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,713
$216,068
2025
$111,517
$104,551
$216,068
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,713
$216,068
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Fha
$193,431
Yes
First
Jan 13, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,191
$38,809
16%
84%
$1,230/mo
