$313,000
NAL Estimated Property Value155 Pony Express Trl, Lubbock, TX, 79404
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Cooktop, Gas Cooktop, Microwave
Building Information
Year Built1960
Land Information
APNR84322
Lot Number1550
SubdivisionBuffalo Lake
Land UseResidential
Legal DescriptionBUFFALO LAKE L 155 LEASED LD
Census Tract010700
Assessed Improvement Value$192,561
Assessment Year2025
About this property
Welcome to your Buffalo Springs Lake retreat! This adorable 2bed 2bath is ready for its new family to enjoy. Great views will make you forget you're in West Texas! House comes with nice appliances, including fridge. Nice fire pit in the back to relax with your family and friends. Enjoy your cup of coffee on the enclosed porch overlooking the tree top views. Seller is highly motivated, so bring your best offer! Seller offering $5,000 in closing cost.
Investor Tools
$313,000
Estimated Property Value
$144,278Estimated Mortgage Balance
$168,722Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,611
$192,561
2025
N/A
$192,561
$192,561
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,611
$192,561
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Figure Lending Llc
Credit Line (Revolving) / Heloc
$148,701
No
First
Sep 5, 2024
Oct 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,278
$168,722
53%
46%
$892/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,017/mo
$892/mo
+$125/mo
3.9%
