Last 24 Hours
$193,000
NAL Estimated Property Value155 Reata Loop, Odessa, TX, 79766
Off Market
3 Beds
2 Bath
980 Sq Ft
$204.08 / sqft
Built in 1980Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesElectric Range, Refrigerator, Electric Water Heater, Dryer
FlooringCarpet, Tile
Exterior
Lot Size5 acres
Building Information
Year Built1980
Land Information
APN1747
Land UseResidential
Legal DescriptionTR 32 REATA EST SEC 20 BLK 42 T-4-S T&P AB 862
Census Tract950100
Assessed Land Value$50,000
Assessed Improvement Value$27,120
Assessment Year2025
About this property
3 Acres! Cleared and fenced! 9 RV Spaces with portable laundromat. Mobile home needs a little TLC but livable, Covered area for the horses, Chicken coop, 2 Carports for vehicle or RVs that can provide protection from the weather. Owner financing is available.
Investor Tools
$193,000
Estimated Property Value
$168,245Estimated Mortgage Balance
$25,011Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,244
$77,120
2025
$50,000
$27,120
$77,120
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,244
$77,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$171,000
No
First
May 30, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,245
$67,755
28%
87%
$1,026/mo
12.4%