$225,000
NAL Estimated Property Value155 S Moon Road, Socorro, TX, 79927
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal
FlooringOther, See Remarks
Exterior
Lot Size1.35 acres
Building Information
Year Built1913
Stories1
Roof Type105
Garage Spaces1
Land Information
APNS533-000-0160-15A0
SubdivisionSocorro
Land UseResidential
Legal Description16 SOCORRO TR 15-A (1.35 AC)
Census Tract004005
Assessed Land Value$43,184
Assessed Improvement Value$160,689
Assessment Year2025
About this property
This is a beautiful home recently remodeled with a 1.35 acre lot located near the intersection of Moon Rd and Alameda. The home was recently painted inside and out, has 3 bedrooms and 2 full bathrooms, recessed lighting, ceramic tile throughout. The home has a huge lot for your future expansion plans in a desirable area. The 1.35 acres back yard provides enough room to relax, grill, and enjoy extra space. All offers should come with a pre-approval letter.
Investor Tools
$225,000
Estimated Property Value
$189,727Estimated Mortgage Balance
$35,273Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$483/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,673
$203,873
2025
$43,184
$160,689
$203,873
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,673
$203,873
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Funding Llc
Unknown
$190,000
No
First
Apr 22, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,727
$35,273
15%
84%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,140/mo
+$221/mo
7.3%
