$276,000
NAL Estimated Property Value15511 Lady Shery Ln, Cypress, TX, 77429
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1253170070002
Lot Number2
SubdivisionVillages On Grant
Land UseResidential
Legal DescriptionLT 2 BLK 7 VILLAGES ON GRANT
Census Tract554501
Assessed Land Value$56,265
Assessed Improvement Value$210,692
Assessment Year2025
About this property
Hurry!! This one won't last long! 3 bedroom, 2 bath home in Villages on Grant! Cy-Fair Schools! Great location near 99 and 249! Stylishly updated kitchen with subway tile backsplash, concrete countertops and white cabinets! Living room is open to the kitchen, great for entertaining! Gas fireplace! Covered back patio! Split floorplan with primary bedroom on one side of home and guest rooms on the other! Nice size laundry room! Call today!!!
Investor Tools
$276,000
Estimated Property Value
$212,258Estimated Mortgage Balance
$63,742Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,917
$266,957
2025
$56,265
$210,692
$266,957
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,917
$266,957
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$233,770
No
First
Jul 2, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,258
$60,742
22%
77%
$1,402/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,752/mo
+$408/mo
9.4%
