$1,479,270
NAL Estimated Property Value15512 S State Highway 121, Trenton, TX, 75490
Off Market
Highlights
Interior
Exterior
Lot Size23.86 acres
Building Information
Year Built1998
Land Information
APN84315
Land UseResidential
Legal DescriptionA1083 P H STEPHENS, ACRES 23.86, LABEL# PFS0532526
Census Tract950702
Assessed Land Value$1,360,770
Assessed Improvement Value$118,500
Assessment Year2025
About this property
Prime Location for development with highway frontage. property is located between bonham and Mckinney on highway 121.
Investor Tools
$1,479,270
Estimated Property Value
$936,796Estimated Mortgage Balance
$542,474Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,000 /month
Positive
Cash Flow Estimate:
$3,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$912/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,552
$1,479,270
2025
$1,360,770
$118,500
$1,479,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,552
$1,479,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank
Arm (Adjustable Rate Mortgage)
$975,000
No
First
Sep 13, 2022
Oct 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$936,796
$542,474
36%
63%
$6,652/mo
