$240,763
NAL Estimated Property Value1553 Prairie Grove Dr, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringTile, Wood
Exterior
Exterior FeaturesCourtyard
Lot Size1,359 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1086240010044
Lot Number44
SubdivisionWalkers Mark
Land UseResidential
Legal DescriptionLT 44 TR G RES B BLK 2 WALKERS MARK SEC 1 T/H
Census Tract451100
Assessed Land Value$41,616
Assessed Improvement Value$199,147
Assessment Year2025
Investor Tools
$240,763
Estimated Property Value
$133,341Estimated Mortgage Balance
$107,422Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,445 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,169
$240,763
2025
$41,616
$199,147
$240,763
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,169
$240,763
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certainty Home Loans Llc
Conventional
$148,000
No
First
Mar 10, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,341
$107,422
44%
55%
$888/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,213/mo
+$477/mo
8.4%
