$271,000
NAL Estimated Property Value15530 Lago Villa Dr, Tomball, TX, 77377
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Cooktop, Refrigerator, Dishwasher
Exterior
Lot Size7,148 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1143870020004
Lot Number4
SubdivisionLakewood Village
Land UseResidential
Legal DescriptionLT 4 BLK 2 LAKEWOOD VILLAGE SEC 1
Census Tract554701
Assessed Land Value$48,606
Assessed Improvement Value$220,964
Assessment Year2025
About this property
Large updated house. Luxury feel floors and high ceilings with fans and lots of light! Granite countertops, gas stove and heater. Both bathrooms have a tub and a shower. Automatic yard sprinkler system installed. Award winning schools! Great neighborhood within minutes from Vintage Park attractions, major hwy's 249, 99, Beltway. Pets are welcome! Call the listing agent to schedule your private tour.
Investor Tools
$271,000
Estimated Property Value
$125,662Estimated Mortgage Balance
$145,338Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,075
$269,570
2025
$48,606
$220,964
$269,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,075
$269,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$148,000
No
First
Nov 7, 2018
Dec 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,662
$164,338
56%
46%
$888/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$888/mo
+$1,322/mo
9.8%
