$296,000
NAL Estimated Property Value15531 Mira Monte Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size8,311 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1127040000035
Lot Number35
SubdivisionMission Bend
Land UseResidential
Legal DescriptionLT 35 BLK 26 MISSION BEND SEC 6
Census Tract454000
Assessed Land Value$56,328
Assessed Improvement Value$174,868
Assessment Year2025
About this property
Welcome Home!!!! Ready for immediate move-in! Nice size corner lot/cul de sac. Immaculate with many recent updates throughout. Updated kitchen, new kitchen counters and Farmhouse sink/kitchen faucet fixture. Recent new roof. Three bedrooms, two bathrooms, large living areas with vaulted ceiling near cozy fireplace area. Large backyard with a covered patio that is perfect for outdoor entertaining. Schedule your private tour today. Property has never Flooded. THIS ONE WON’T LAST!!!!
Investor Tools
$296,000
Estimated Property Value
$205,262Estimated Mortgage Balance
$90,738Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$237/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,919
$231,196
2025
$56,328
$174,868
$231,196
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,919
$231,196
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Towne Mortgage Co
Fha
$223,099
Yes
First
Feb 23, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,262
$71,738
25%
69%
$1,338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,575/mo
+$147/mo
7.0%
