$71,642
NAL Estimated Property Value15534 Zabolio Dr Apt 150, Houston, TX, 77598
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringVinyl
Building Information
Year Built1980
Stories1
Land Information
APN1144250060008
SubdivisionBaybrook Condo
Land UseResidential
Legal DescriptionUNIT 150 BLDG F .0081 INT COMMON LAND & ELE BAYBROOK CONDO
Census Tract340900
Assessed Land Value$13,612
Assessed Improvement Value$58,030
Assessment Year2025
About this property
MOVE IN READY ONE BEDROOM DOWNSTAIRS UNIT WITH PATIO AND STORAGE CLOSET, ASSIGNED CARPORT PARKING, COMPLEX POOL, CLUBROOM. INCLUDED IS FULL SIZE WASHER & DRYER AND REFRIGERATOR. ROOF & HVAC RECENTLY REPLACED. WOOD LOOK VINYL PLANKING THROUGHOUT, NO CARPET. LARGE DEN, LARGE PRIMARY BEDROOM WITH NICE CLOSET.
Investor Tools
$71,642
Estimated Property Value
$59,533Estimated Mortgage Balance
$12,109Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$430 /month
Positive
Cash Flow Estimate:
$143 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$117/month
$348/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$71,642
2025
$13,612
$58,030
$71,642
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$71,642
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$60,325
No
First
Aug 1, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$59,533
$12,109
16%
83%
$362/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,230/mo
$710/mo
+$520/mo
20.6%
