$429,000
NAL Estimated Property Value15536 Marina Drive 3, Conroe, TX, 77356
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Dishwasher, Disposal, Microwave, Electric Range
FlooringCarpet, Tile
Exterior
Lot Size2,832 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN7135-00-00300
Lot Number3
SubdivisionMarina View
Land UseResidential
Legal DescriptionMARINA VIEW, BLOCK 1, LOT 3
Census Tract694307
Assessed Land Value$33,984
Assessed Improvement Value$200,526
Assessment Year2025
About this property
New town home in highly acclaimed Montgomery ISD and in a low tax base. Located right across from the lake with a water view. Very convenient to restaurants and shopping very close by. 3 bedrooms with 2 1/2 baths and 2 car garage. Stainless steel appliances, blinds, washer/dryer, ceiling fans, garage door opener, and grassed yard all included.
Investor Tools
$429,000
Estimated Property Value
$179,087Estimated Mortgage Balance
$249,913Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,574 /month
Positive
Cash Flow Estimate:
$858 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$598/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,034
$234,510
2025
$33,984
$200,526
$234,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,034
$234,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
5th Street Capital Inc
Conventional
$198,000
No
First
May 18, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,087
$249,913
58%
42%
$1,188/mo
