$372,000
NAL Estimated Property Value15539 Miss Adriennes Path, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,175 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02742811240000
Lot Number13
SubdivisionSarah's Creek Sec 6
Land UseResidential
Legal DescriptionLOT 13 BLK D SARAH'S CREEK SEC 6
Census Tract044100
Assessed Land Value$102,719
Assessed Improvement Value$262,385
Assessment Year2025
About this property
Gorgeous updated 3 bedroom, 2-1/2 bath home. Beautiful travertine & woodgrain floors on first floor, carpet on stairs & bedrooms. Recently added dining/breakfast area with loads of natural light/windows. Huge main living area with vaulted ceiling & gas fireplace. Kitchen remodel w/ extra cabinetry, center island, granite counters, stainless appliances, gas cooking/range. Separate laundry room w/ added cabinetry, Fabulous extra large game/family room (converted garage). Recent 2017 roof and HVACRestrictions: Yes
Investor Tools
$372,000
Estimated Property Value
$303,036Estimated Mortgage Balance
$69,514Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,232 /month
Positive
Cash Flow Estimate:
$744 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,978
$365,104
2025
$102,719
$262,385
$365,104
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,978
$365,104
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$326,963
No
First
May 12, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,036
$62,068
17%
81%
$1,961/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,961/mo
+$289/mo
7.3%
