$147,000
NAL Estimated Property Value15548 Weldon Dr, Houston, TX, 77032
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size2,357 sqft
Building Information
Year Built1981
Stories1
Land Information
APN1147310080041
SubdivisionGreenbriar Colony T/H R/P
Land UseResidential
Legal DescriptionTRS 41 & 42A BLK 8 GREENBRIAR COLONY T/H R/P
Census Tract240400
Assessed Land Value$22,760
Assessed Improvement Value$85,967
Assessment Year2025
About this property
INVESTORS SPECIAL Please do not disturb the tenant. Tile floor, New A/C unit, granite counter tops, back splash & new stainless steel stove, new water heater. This condo is a part of a 5 rental property package sell. Reach out to the listing agent for more information.
Investor Tools
$147,000
Estimated Property Value
$0Estimated Mortgage Balance
$147,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,384
$108,727
2025
$22,760
$85,967
$108,727
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,384
$108,727
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$121,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$165/mo
+$1,142/mo
10.7%
