Last 24 Hours
$142,000
NAL Estimated Property Value15553 Weldon Dr, Houston, TX, 77032
Off Market
2 Beds
2 Bath
1,552 Sq Ft
$61.86 / sqft
Built in 1981Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesDisposal, Electric Oven, Electric Range, Refrigerator, Dishwasher, Washer/Dryer
Exterior
Lot Size3,145 sqft
Building Information
Year Built1981
Stories1
Land Information
APN1147310060055
SubdivisionGreenbriar Colony T/H R/P
Land UseResidential
Legal DescriptionTRS 30A & 31 BLK 6 GREENBRIAR COLONY T/H R/P
Census Tract240400
Assessed Land Value$23,942
Assessed Improvement Value$94,880
Assessment Year2025
About this property
Well kept community and a great opportunity to own for less than area rent. Has quick access to IAH, Beltway 8 , I-45, I59 and Hardy. Well kept 2/2 Townhouse. Large fenced patio leads to covered carport with outside storage.
Investor Tools
$142,000
Estimated Property Value
$65,750Estimated Mortgage Balance
$76,250Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$852 /month
Positive
Cash Flow Estimate:
$284 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
$19/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,488
$118,822
2025
$23,942
$94,880
$118,822
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,488
$118,822
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Noble Mortgage & Investments Llc
Conventional
$72,000
No
First
Oct 21, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,750
$56,250
46%
46%
$432/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$451/mo
+$856/mo
11.0%
12.4%