$548,000
NAL Estimated Property Value1556 Sussex Dr, Plano, TX, 75075
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0018-015-0010-1
Lot Number1
SubdivisionBriarmeade Phase V (Cpl)
Land UseResidential
Legal DescriptionBRIARMEADE PHASE V (CPL), BLK O, LOT 1
Census Tract031622
Assessed Land Value$130,000
Assessed Improvement Value$418,000
Assessment Year2025
About this property
3-2-2 Brick home with a pool in Briarmeade Phase V for under $300K! HVAC replaced 2018, new roof in 2015. Carpet is stained and needs to be replaced. Property is offered AS-IS, seller to make no repairs.
Investor Tools
$548,000
Estimated Property Value
$249,767Estimated Mortgage Balance
$298,233Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,288 /month
Positive
Cash Flow Estimate:
$1,096 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,117
$548,000
2025
$130,000
$418,000
$548,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,117
$548,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$284,050
No
First
Mar 5, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,767
$298,233
54%
46%
$1,704/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,704/mo
+$486/mo
4.8%
