$84,000
NAL Estimated Property Value15574 Sundrop Dr, El Paso, TX, 79938
Off Market
Highlights
Interior
Exterior
Lot Size1.17 acres
Land Information
APNV873-000-0100-0300
Lot Number3
SubdivisionVista De Lomas
Land UseResidential
Legal Description10 VISTA DE LOMAS REPLAT-A LOT 3 (50965 SQ FT)
Census Tract010364
Assessed Land Value$32,921
Assessment Year2025
About this property
New owner finance option with only $20K down, $581.57/month for 25 years at 9.9% interest. Check out this 1.17 acres with all utilities and horse stables, ready for your mobile home or new build. Lot features water, electric with 200amp service, septic tank and propane already on property. Many possibilities since there are no zoning restrictions. Preliminary plumbing work also done for a site built home.
Investor Tools
$84,000
Estimated Property Value
$36,852Estimated Mortgage Balance
$47,148Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$507 /month
Positive
Cash Flow Estimate:
$169 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$89/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$648
$32,921
2025
$32,921
N/A
$32,921
No
Tax History
Year
Tax Paid
Assessed Value
2024
$648
$32,921
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway Valley Llc
Unknown
$41,650
No
First
Jun 22, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$36,852
$47,148
56%
44%
$250/mo
