$197,000
NAL Estimated Property Value1558 Hummingbird Lane, Graford, TX, 76449
$256,100 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Cooktop
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size13,939 sqft
Building Information
Year Built1970
Garage Spaces2
Land Information
APN195400000
Lot Number6A
SubdivisionPk Lake 32-1-48 Area 12
Land UseResidential
Legal DescriptionPK LAKE 32-1-48 AREA 12 LOT 6A (FEE SIMPLE .320 AC) (TXS0593461) G#P0500-00-12000-006-0A-0 MPHMAKE: MPHMODEL: CAMELOT MPHSERI
Census Tract000100
Assessed Land Value$45,300
Assessed Improvement Value$125,600
Assessment Year2025
About this property
What a great location for a weekend get-a-way or full time residence on PK Lake! Upgraded kitchen and bath, open concept living and kitchen area with a screened BONUS room. Huge garage with plenty of room to work, park your vehicles and toys. Beautifully manicured yard with awesome lake views from every window inside and out. Covered porches. This is a must see!
Investor Tools
$197,000
Estimated Property Value
$120,699Estimated Mortgage Balance
$76,301Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$256,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,661
$170,900
2025
$45,300
$125,600
$170,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,661
$170,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$140,250
No
First
May 3, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,699
$76,301
38%
61%
$841/mo
