Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$327,664

NAL Estimated Property Value

1558 Rustling Creek Dr, Missouri City, TX, 77459

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,638 Sq Ft
price_per_sqft$183.15 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Electric Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size4,584 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN8118-42-002-0020-907
Lot Number2
SubdivisionSienna Sec 42
Land UseResidential
Legal DescriptionSIENNA SEC 42, BLOCK 2, LOT 2
Census Tract674506
Assessed Land Value$57,200
Assessed Improvement Value$270,464
Assessment Year2025

About this property

LIKE NEW! Chesmar's Luxury Villa Townhome featuring 3 Bedrooms, 2 baths, with a covered patio, and 2 car garage nestled within the award-winning Sienna master-planned community. Chesmar's Enclave plan includes Vantage point / open concept living and dining room allow for everyone to be together. The Kitchen highlights white Quartz countertops, white cabinets, & STAINLESS STEEL appliances. WASHER/DRYER included. Within Sienna, residents access resort-style amenities such as pools, fitness centers, waterparks, miles of walking trails and an abundance of community events for everyone to enjoy. Schedule a tour of Sienna living today!

Investor Tools

Property Icon
$327,664
Estimated Property Value
$227,151Estimated Mortgage Balance
$327,664Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,966 /month
Positive
Cash Flow Estimate:
$655 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
$1,407/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,090
$327,664
2025
$57,200
$270,464
$327,664
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,090
$327,664

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Conventional
$236,000
No
First
Apr 19, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,151
$100,513
30%
69%
$1,415/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,822/mo
$-242/mo
9.4%

City: Missouri City

1558 Rustling Creek Dr | Property Details | No Agent List