$328,306
NAL Estimated Property Value156 Bethann LOOP, Taylor, TX, 76574
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size7,440 sqft
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-13-0420-000B-0069
Lot Number69
Land UseResidential
Legal DescriptionS11933 - AVERY GLEN PH 1, BLOCK B, LOT 69, ACRES 0.1708
Census Tract020808
Assessed Land Value$71,000
Assessed Improvement Value$257,306
Assessment Year2025
About this property
DR Horton New Construction. Roosevelt Floor plan. Great Open floor plan concept!Vinyl Plank Flooring Throughout, Upgraded Carpet @ Bedrooms, Stainless Electric Appliances, 7” LED Lighting @ Kitchen,Granite in Kitchen with tile Backsplash, Separate Tub & Shower in Master BR,Full Bermuda Sod Front, Sides and Back Yard,Full Irrigation Front, Sides, and Back Yard and Automated Smart Home!FEMA - Unknown
Investor Tools
$328,306
Estimated Property Value
$268,752Estimated Mortgage Balance
$59,554Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,970 /month
Positive
Cash Flow Estimate:
$657 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
$30/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,162
$328,306
2025
$71,000
$257,306
$328,306
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,162
$328,306
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$290,500
No
First
May 27, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,752
$59,554
18%
82%
$1,742/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,772/mo
+$316/mo
7.6%
