$209,000
NAL Estimated Property Value156 County Road 404, Dayton, TX, 77535
$210,100 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size1.49 acres
Building Information
Year Built2000
Land Information
APNR117245
Lot Number23
SubdivisionWalnut Creek
Land UseResidential
Legal DescriptionWALNUT CREEK, BLOCK 3, LOT 23, ACRES 1.49, MH LABEL# NTA0987538 / NTA0987539
Census Tract701100
Assessed Land Value$108,250
Assessed Improvement Value$65,910
Assessment Year2025
About this property
Spacious living with no restrictions! 3-bedroom, 2-bath home on 1.49 acre. Asphalt drive with extra parking + space for travel trailer or motorhome parking on the side. Full-featured kitchen with large island and seating, newer range with double ovens with air fryer, walk-in pantry. 3 bedrooms + 2 baths off a separate hallway. No carpet! Room sizes approximate, please measure. Sellers have loved the places and spaces - come try it for yourself! Shopping & dining in Mt. Belvieu. Easy acces to I-10, Baytown, Trinity Bay, Anahuac and the Gulf!
Investor Tools
$209,000
Estimated Property Value
$211,064Estimated Mortgage Balance
$209,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$210,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,445
$174,160
2025
$108,250
$65,910
$174,160
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,445
$174,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$215,506
Yes
First
Mar 10, 2025
Apr 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,064
$936
0%
101%
$1,293/mo
