$345,000
NAL Estimated Property Value156 Public Road 1208, Kopperl, TX, 76652
$370,705 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringVinyl
Exterior
Exterior FeaturesBalcony, Dog Run, RV Hookup
Lot Size4.21 acres
Building Information
Year Built1989
Land Information
APNR23451
Lot Number183
Land UseResidential
Legal DescriptionMESA GRANDE LOT 183 (N/2)
Census Tract950100
Assessed Land Value$54,036
Assessed Improvement Value$167,411
Assessment Year2025
About this property
Amazing views of Lake Whitney from this home on 4.22 acres. This 2 bedroom, 2 bathroom home is currently separated into a 1 bedroom, 2 bathroom living area and a living area, loft bedroom and half bathroom floorplan. The home can easily be opened back up to flow together. The back deck area has awesome view that include lake Whitney and many hill covered acres. There is a good sized barn, RV parking area with 220 electricity and circle drive.
Investor Tools
$345,000
Estimated Property Value
$178,983Estimated Mortgage Balance
$166,017Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$370,705
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$183
$221,447
2025
$54,036
$167,411
$221,447
No
Tax History
Year
Tax Paid
Assessed Value
2025
$183
$221,447
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$182,750
No
First
Mar 20, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,983
$166,017
48%
52%
$1,096/mo
