$378,900
NAL Estimated Property Value156 Struss Dr, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Vinyl
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APNR-20-5430-080S-0035
Lot Number35
Land UseResidential
Legal DescriptionS12342 - KASPER SEC 8 (AMD), BLOCK S, LOT 35
Census Tract021405
Assessed Land Value$77,000
Assessed Improvement Value$301,900
Assessment Year2025
About this property
Under construction-est. completion in Aug 2020. Beautiful 1989 sqft, 1 story in Fairhaven. This captivating new home in Georgetown boasts 4 beds, 2 baths, luxurious open-concept kitchen with oversized bar top, large pantry, generously-sized granite counter tops & spacious cabinets with crown molding–plus natural gas stainless appliances! Beautiful master suite has 2 closets & spacious walk-in tiled shower with double vanities. There are 3 more bedrooms, a full bath & a large laundry room. Full sodRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$378,900
Estimated Property Value
$201,685Estimated Mortgage Balance
$177,215Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,273 /month
Positive
Cash Flow Estimate:
$758 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$775/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,408
$378,900
2025
$77,000
$301,900
$378,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,408
$378,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$226,552
No
First
Sep 10, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,685
$177,215
46%
53%
$1,359/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,419/mo
+$669/mo
6.6%
