Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$546,000

NAL Estimated Property Value

15601 Mirasol Dr, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,526 Sq Ft
price_per_sqft$233.17 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Water Heater, Gas Cooktop, Microwave, Convection Oven, Vented Exhaust Fan, Wine Cooler
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting
Lot Size7,388 sqft

Building Information

Year Built2016
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR695714
Lot Number81
SubdivisionBeechwood Creeks
Land UseResidential
Legal DescriptionBEECHWOOD CREEKS BLK 1 LOT 81
Census Tract020320
Assessed Land Value$95,365
Assessed Improvement Value$353,284
Assessment Year2025

About this property

A must see! This gorgeous single story home is situated at the 9th green of the Golf Club at Champions Circle. Your sparkling pool and spa are set in a lushly landscaped backyard overlooking the green space and golf course. Enjoy the privacy of your screened in patio or sun on the deck beside your pool. You home is generously updated throughout with a grand kitchen, wood look tile throughout the main living and primary suite, beautiful on-trend quartz countertops throughout the home and a 3 car garage. 4 bedrooms and 3 baths complete this single story delight with split bedrooms. The neighborhood boasts a community center with q weight room, pool & hot tub, playground, and walking trails. Highly rated Northwest ISD schools. Near Alliance Airport, shopping, dining and entertainment are all close by. Don't miss this gem of a home!

Investor Tools

Property Icon
$546,000
Estimated Property Value
$247,121Estimated Mortgage Balance
$299,503Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,534 /month
Positive
Cash Flow Estimate:
$1,178 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$575/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,171
$448,649
2025
$95,365
$353,284
$448,649
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,171
$448,649

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Arm (Adjustable Rate Mortgage)
$230,494
No
First
Mar 24, 2017
Apr 2047

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,121
$248,879
50%
45%
$1,439/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$1,839/mo
+$641/mo
5.5%

City: Fort Worth

15601 Mirasol Dr | Property Details | No Agent List